跳到主要內容

AGFA GEVAERT

 https://valueandopportunity.com/2020/05/12/agfa-gevaert-isin-be0003755692-an-ugly-duck-with-some-golden-eggs-in-its-nest/


Use numbers from 2020 report to estimate value conservatively


net debt = 585 m


HealthCare IT = 230 * 3 = 690 m

Radiology Solution = 575 m

Digital Print and Chemical = 260 m

Offset Solution = 0 m


Total Value = 940 m

Per Share value = 5.31 EUR


Upside ~ 35%

if realize in 2 years, annualized return is 15%.

if realize in 3 years, annualized return is 10%.

if realize in 4 years, annualized return is 7.8%.

if realize in 5 years, annualized return is 6.1%.


Downside

1. wrong value estimation

2. take longer to realize valuation


catalyst

http://activeownership.lu/en/imgs/press/200923%20-%20De%20Tijd%20-%20'Me%20a%20pit%20bull%20That's%20not%20how%20I%20work'%20[translation].pdf


misc. info

Some holdings of AOC fund


  in Min M(EUR)  
Agfa-Gevaert3.89EUR652.5598.2740315.06%3
Francotyp-Postalia3.08EUR48.14.574319.51%9
Schaltbau holding ag35.1EUR330.7524.144757.30%7
Exceet5.15EUR103.3858.0995656.20%5
polski bank komorek macierzystych89.8PLN826.56120.01651266.00%1
Vita 3415.6EUR61.8320.1565832.60%8
MTG 117.2SEK12460103.617368.40%2
PNE7.31EUR559.9750.3413038.99%6
NFON16.2EUR283.4273.4057825.90%4

https://www.agfa.com/corporate/investor-relations/shareholder-structure/
https://www.fp-francotyp.com/en/shareholder-structure/3c513adac102d806
https://ir.schaltbaugroup.com/websites/schaltbau/English/4100/schaltbau-share.html?anchor=shareholder
https://ir.exceet.com/fileadmin/downloads/ir/presentations/exceet_Group_Q1_2019_Company_Presentation.pdf
https://www.edisongroup.com/wp-content/uploads/2019/11/PBKM-Onboarding-a-new-majority-shareholder.pdf
https://www.marketscreener.com/quote/stock/VITA-34-AG-459236/company/
https://www.mtg.com/wp-content/uploads/2021/01/MTG-Prospectus-22-January-2021.pdf
https://ir.pne-ag.com/aktie#section79
https://corporate.nfon.com/en/investor-relations/share




留言